Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.73M | $ 4.35M | $ 4.00M | $ 10.17M | $ 5.69M |
Gross Profit | $ 1.03M | $ 910.36K | $ 418.16K | $ 3.62M | $ 1.57M |
EBIT | $ -6.16M | $ -5.45M | $ -6.84M | $ -4.28M | $ -8.08M |
EBITDA | $ -5.05M | $ -4.29M | $ -5.90M | $ -3.09M | $ -7.73M |
Net Income Common Stockholders | $ -6.44M | $ -4.78M | $ -7.57M | $ -5.71M | $ -8.36M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 824.66K | $ 1.55M | $ 2.20M | $ 3.81M | $ 3.07M |
Total Assets | $ 7.51M | $ 10.34M | $ 12.07M | $ 19.37M | $ 16.88M |
Total Debt | $ 2.45M | $ 2.23M | $ 317.92K | $ ― | $ ― |
Net Debt | $ 1.62M | $ 683.98K | $ -1.88M | $ ― | $ ― |
Total Liabilities | $ 25.30M | $ 20.47M | $ 22.03M | $ 23.06M | $ 21.70M |
Stockholders Equity | $ -17.78M | $ -12.45M | $ -9.96M | $ -3.69M | $ -4.82M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.83M | $ -2.94M | $ -839.62K | $ -1.92M | $ -462.66K |
Operating Cash Flow | $ -2.39M | $ -2.66M | $ -760.46K | $ -1.53M | $ 23.29K |
Investing Cash Flow | $ 557.57K | $ -280.98K | $ -79.16K | $ -394.40K | $ -485.95K |
Financing Cash Flow | $ 1.11M | $ 2.29M | $ -774.18K | $ 2.66M | $ -2.85M |