Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 15.47M | $ 18.30M | $ 14.13M | $ 9.23M |
Gross Profit | $ 2.21M | $ 3.03M | $ 2.93M | $ 1.47M |
Operating Income | $ 819.05K | $ 1.52M | $ 2.24M | $ 816.67K |
EBITDA | $ 2.06M | $ 1.90M | $ 2.36M | $ 921.83K |
Net Income | $ 969.60K | $ 1.07M | $ 1.65M | $ 569.53K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 527.10K | $ 207.10K | $ 620.28K | $ 114.46K |
Total Assets | $ 19.67M | $ 16.94M | $ 11.27M | $ 6.53M |
Total Debt | $ 2.47M | $ 735.38K | $ 257.62K | $ 79.61K |
Net Debt | $ 2.00M | $ 552.55K | $ -356.39K | $ 9.59K |
Total Liabilities | $ 13.79M | $ 10.42M | $ 6.72M | $ 4.74M |
Stockholders' Equity | $ 5.65M | $ 6.30M | $ 4.37M | $ 1.63M |
Cash Flow | ||||
Free Cash Flow | $ -2.72M | $ -2.57M | $ 691.80K | $ 1.52M |
Operating Cash Flow | $ -1.42M | $ -1.18M | $ 1.79M | $ 1.55M |
Investing Cash Flow | $ 614.67K | $ -981.41K | $ -2.48M | $ -1.35M |
Financing Cash Flow | $ 1.10M | $ 1.73M | $ 1.24M | $ -346.19K |