Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 14.36B | $ 13.87B | $ 12.79B | $ 13.09B | $ 11.63B |
Gross Profit | $ 5.61B | $ 5.58B | $ 5.22B | $ 5.32B | $ 4.59B |
Operating Income | $ 1.20B | $ 1.36B | $ 1.58B | $ 1.47B | $ 985.58M |
EBITDA | $ 1.63B | $ 1.74B | $ 1.71B | $ 1.75B | $ 1.30B |
Net Income | $ 685.00M | $ 936.00M | $ 1.15B | $ 1.09B | $ 638.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 234.00M | $ 299.00M | $ 278.00M | $ 274.13M | $ 312.15M |
Total Assets | $ 14.96B | $ 15.08B | $ 12.04B | $ 12.61B | $ 12.36B |
Total Debt | $ 5.61B | $ 5.64B | $ 3.94B | $ 4.22B | $ 4.29B |
Net Debt | $ 5.38B | $ 5.34B | $ 3.66B | $ 3.95B | $ 3.98B |
Total Liabilities | $ 8.92B | $ 8.90B | $ 6.55B | $ 6.82B | $ 6.69B |
Stockholders' Equity | $ 6.02B | $ 6.17B | $ 5.45B | $ 5.77B | $ 5.66B |
Cash Flow | |||||
Free Cash Flow | $ 810.00M | $ 998.00M | $ 1.03B | $ 1.07B | $ 1.27B |
Operating Cash Flow | $ 1.12B | $ 1.36B | $ 1.25B | $ 1.37B | $ 1.44B |
Investing Cash Flow | $ -406.00M | $ -2.44B | $ 172.00M | $ -418.76M | $ -165.89M |
Financing Cash Flow | $ -746.00M | $ 1.10B | $ -1.39B | $ -985.13M | $ -1.51B |