Sep 24 | Jun 24 | Mar 24 | Dec 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.48M | $ 4.49M | $ 4.24M | $ 3.93M | $ 4.99M |
Gross Profit | $ -209.53K | $ 717.21K | $ 271.10K | $ 273.04K | $ 1.16M |
EBIT | $ -2.82M | $ -2.10M | $ -2.33M | $ -3.57M | $ -1.52M |
EBITDA | $ -1.94M | $ -1.28M | $ -1.51M | $ -2.76M | $ -663.27K |
Net Income Common Stockholders | $ -2.84M | $ -2.11M | $ -2.39M | $ -3.21M | $ -1.56M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.54M | $ 5.49M | $ 7.73M | $ 10.42M | $ 12.59M |
Total Assets | $ 28.73M | $ 28.58M | $ 31.37M | $ 35.97M | $ 37.32M |
Total Debt | $ 12.30M | $ 10.90M | $ 11.06M | $ 12.22M | $ 11.33M |
Net Debt | $ 7.77M | $ 5.41M | $ 3.33M | $ 1.79M | $ -1.27M |
Total Liabilities | $ 17.30M | $ 16.31M | $ 16.83M | $ 18.70M | $ 17.30M |
Stockholders Equity | $ 11.42M | $ 12.27M | $ 14.54M | $ 17.28M | $ 20.02M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.11M | $ -1.10M | $ -2.35M | $ -1.84M | $ -1.67M |
Operating Cash Flow | $ -1.75M | $ -1.82M | $ -1.96M | $ -1.21M | $ -1.47M |
Investing Cash Flow | $ -361.94K | $ -218.62K | $ 551.79K | $ -624.90K | $ -203.00K |
Financing Cash Flow | $ 989.43K | $ -105.72K | $ -1.01M | $ -137.68K | $ -101.15K |