Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 18.00M | $ 15.98M | $ 18.27M | $ 22.53M | $ 32.64M |
Gross Profit | $ 2.78M | $ 567.14K | $ 1.58M | $ 2.15M | $ 7.16M |
Operating Income | $ -7.80M | $ -10.64M | $ -10.69M | $ -8.26M | $ -318.71K |
EBITDA | $ -5.08M | $ -12.53M | $ -7.95M | $ -7.33M | $ 1.10M |
Net Income | $ -8.57M | $ -14.17M | $ -11.13M | $ -9.81M | $ 39.62K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.48M | $ 16.60M | $ 15.36M | $ 2.71M | $ 7.07M |
Total Assets | $ 35.97M | $ 40.13M | $ 45.05M | $ 42.21M | $ 38.59M |
Total Debt | $ 12.22M | $ 11.54M | $ 24.46M | $ 8.69M | $ 5.35M |
Net Debt | $ 2.74M | $ -5.06M | $ 9.10M | $ 5.98M | $ -1.72M |
Total Liabilities | $ 18.70M | $ 16.82M | $ 32.28M | $ 17.39M | $ 15.58M |
Stockholders' Equity | $ 17.28M | $ 23.31M | $ 12.77M | $ 24.82M | $ 23.01M |
Cash Flow | |||||
Free Cash Flow | $ -7.08M | $ -13.73M | $ -8.34M | $ -6.41M | $ -7.12M |
Operating Cash Flow | $ -4.18M | $ -12.04M | $ -7.20M | $ -2.60M | $ -4.55M |
Investing Cash Flow | $ -2.89M | $ -1.69M | $ -1.45M | $ -4.01M | $ -3.70M |
Financing Cash Flow | $ 580.64K | $ 13.70M | $ 13.90M | $ 7.22M | $ 14.63M |