Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 80.38K | $ 136.43K | $ 145.88K | $ 120.79K | $ 104.10K |
Gross Profit | $ 80.38K | $ 136.43K | $ 145.88K | $ -816.36K | $ -833.26K |
EBIT | $ -1.44M | $ -938.15K | $ -1.19M | $ -688.88K | $ -1.32M |
EBITDA | $ -1.44M | $ -936.77K | $ -1.19M | $ -688.16K | $ -1.32M |
Net Income Common Stockholders | $ -1.44M | $ -938.15K | $ -1.19M | $ -688.85K | $ -1.32M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.35M | $ 1.19M | $ 2.11M | $ 3.29M | $ 2.41M |
Total Assets | $ 2.16M | $ 2.18M | $ 3.14M | $ 3.58M | $ 2.84M |
Total Debt | $ 70.83K | $ 93.68K | $ 115.70K | $ 136.59K | $ 157.76K |
Net Debt | $ -1.28M | $ -1.09M | $ -1.99M | $ -3.16M | $ -2.25M |
Total Liabilities | $ 701.19K | $ 480.31K | $ 575.88K | $ 432.73K | $ 619.21K |
Stockholders Equity | $ 1.46M | $ 1.70M | $ 2.56M | $ 3.14M | $ 2.22M |
Cash Flow | - | ||||
Free Cash Flow | $ -653.10K | $ -918.79K | $ -1.39M | $ -742.14K | $ -689.36K |
Operating Cash Flow | $ -653.10K | $ -918.79K | $ -1.39M | $ -727.71K | $ -689.36K |
Investing Cash Flow | - | - | - | - | $ -14.43K |
Financing Cash Flow | $ 820.33K | - | $ 200.00K | $ 1.61M | - |