Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.46B | $ 4.51B | $ 4.82B | $ 4.80B | $ 3.76B |
Gross Profit | $ 2.96B | $ 3.00B | $ 3.60B | $ 3.61B | $ 2.92B |
Operating Income | $ -48.30M | $ 517.70M | $ 663.80M | $ 681.70M | $ 472.70M |
EBITDA | $ 964.60M | $ 1.55B | $ 1.34B | $ 1.18B | $ 620.40M |
Net Income | $ -657.00M | $ -73.60M | $ -201.90M | $ -490.10M | $ -808.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.40M | $ 988.60M | $ 781.00M | $ 956.70M | $ 894.20M |
Total Assets | $ 12.80B | $ 13.59B | $ 13.58B | $ 15.39B | $ 15.23B |
Total Debt | $ 8.17B | $ 8.26B | $ 7.96B | $ 7.65B | $ 8.36B |
Net Debt | $ 8.16B | $ 7.28B | $ 7.18B | $ 6.69B | $ 7.46B |
Total Liabilities | $ 11.17B | $ 11.28B | $ 11.01B | $ 12.47B | $ 11.79B |
Stockholders' Equity | $ 1.12B | $ 1.76B | $ 1.92B | $ 2.24B | $ 2.71B |
Cash Flow | |||||
Free Cash Flow | $ 756.30M | $ 312.00M | $ 208.70M | $ 279.90M | $ 74.30M |
Operating Cash Flow | $ 756.30M | $ 897.00M | $ 868.80M | $ 1.02B | $ 640.10M |
Investing Cash Flow | $ -688.50M | $ -615.80M | $ -1.12B | $ -1.27B | $ -2.45B |
Financing Cash Flow | $ -386.40M | $ -62.40M | $ -29.20M | $ 426.60M | $ 271.10M |