Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.29B | $ 5.30B | $ 5.21B | $ 5.34B | $ 4.92B |
Gross Profit | $ 1.42B | $ 1.36B | $ 1.35B | $ 1.41B | $ 1.31B |
EBIT | $ 430.00M | $ 562.00M | $ 466.00M | - | $ 559.00M |
EBITDA | $ 754.00M | $ 562.00M | $ 786.00M | - | $ 869.00M |
Net Income Common Stockholders | $ 400.00M | $ 366.00M | $ 283.00M | $ 158.00M | $ 383.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 539.00M | $ 547.00M | $ 477.00M | $ 560.00M | $ 499.00M |
Total Assets | $ 41.89B | $ 41.66B | $ 41.82B | $ 41.69B | $ 42.29B |
Total Debt | $ 12.91B | $ 13.25B | $ 13.71B | $ 13.13B | $ 14.27B |
Net Debt | $ 12.37B | $ 12.71B | $ 13.23B | $ 12.56B | $ 13.77B |
Total Liabilities | $ 22.83B | $ 22.75B | $ 23.09B | $ 22.86B | $ 23.58B |
Stockholders Equity | $ 19.00B | $ 18.84B | $ 18.67B | $ 18.77B | $ 18.62B |
Cash Flow | - | ||||
Free Cash Flow | $ 702.00M | - | $ -219.00M | - | $ 395.00M |
Operating Cash Flow | $ 780.00M | $ 754.00M | $ -104.00M | $ 789.00M | $ 543.00M |
Investing Cash Flow | $ -93.00M | $ 58.00M | $ -116.00M | $ -83.00M | $ -4.86B |
Financing Cash Flow | $ -709.00M | $ -744.00M | $ 144.00M | $ -660.00M | $ 4.46B |