Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.39M | $ 709.00K | $ 1.22M | $ 1.31M | $ 5.63M |
Gross Profit | $ 1.88M | $ 221.00K | $ 497.00K | $ 590.00K | $ 1.83M |
Operating Income | $ -16.52M | $ -21.03M | $ -18.04M | $ -17.46M | $ -3.78M |
EBITDA | $ -16.52M | $ -20.06M | $ -17.15M | $ -16.18M | $ -2.93M |
Net Income | $ -15.97M | $ -21.41M | $ -19.63M | $ -17.16M | $ -3.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.23M | $ 5.36M | $ 19.66M | $ 35.04M | $ 815.80K |
Total Assets | $ 25.56M | $ 12.08M | $ 27.41M | $ 42.77M | $ 9.24M |
Total Debt | $ 1.45M | $ 2.04M | $ 2.60M | $ 3.14M | $ 4.14M |
Net Debt | $ -17.79M | $ -2.91M | $ -7.90M | $ -22.52M | $ 3.33M |
Total Liabilities | $ 3.67M | $ 5.34M | $ 6.91M | $ 5.31M | $ 7.28M |
Stockholders' Equity | $ 21.89M | $ 6.74M | $ 20.50M | $ 37.45M | $ 1.96M |
Cash Flow | |||||
Free Cash Flow | $ -13.87M | $ -19.70M | $ -14.82M | $ -10.95M | $ -2.63M |
Operating Cash Flow | $ -13.87M | $ -19.00M | $ -13.97M | $ -9.64M | $ -2.36M |
Investing Cash Flow | $ -640.00K | $ 8.19M | $ -677.00K | $ -10.70M | $ -261.50K |
Financing Cash Flow | $ 28.79M | $ 5.26M | $ -509.00K | $ 45.17M | $ 1.58M |