Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 19.93M | $ -2.48M | $ 27.06M | $ 10.23M | $ 18.53M |
Gross Profit | $ 10.06M | $ -11.26M | $ 14.93M | $ 3.75M | $ 12.36M |
Operating Income | $ -3.41M | $ -30.91M | $ 3.37M | $ -3.17M | $ 8.28M |
EBITDA | $ -1.05M | $ -30.13M | $ 2.13M | $ -2.35M | $ 9.07M |
Net Income | $ -5.26M | $ -33.97M | $ -826.70K | $ -3.35M | $ 8.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 33.48M | $ 22.26M | $ 31.00M | $ 3.44M | $ 6.57M |
Total Assets | $ 74.54M | $ 86.63M | $ 148.92M | $ 22.91M | $ 13.42M |
Total Debt | $ 2.33M | $ 5.39M | $ 110.00K | $ 1.11M | $ 1.54M |
Net Debt | $ -26.63M | $ -5.77M | $ -14.99M | $ -2.32M | $ -4.85M |
Total Liabilities | $ 46.13M | $ 59.22M | $ 94.67M | $ 12.13M | $ 6.23M |
Stockholders' Equity | $ 31.53M | $ 28.87M | $ 55.00M | $ 10.77M | $ 7.19M |
Cash Flow | |||||
Free Cash Flow | $ 5.56M | $ -3.94M | $ -30.72M | $ 100.49K | $ 7.95M |
Operating Cash Flow | $ 13.41M | $ -3.94M | $ -20.48M | $ 105.67K | $ 7.98M |
Investing Cash Flow | $ 1.42M | $ -7.09M | $ -12.10M | $ -6.55M | $ -27.25M |
Financing Cash Flow | $ 1.66M | $ 9.81M | $ 43.58M | $ 2.64M | $ 20.66M |