Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 749.10M | $ 4.73B | $ 5.15B | $ 5.07B | $ 4.28B |
Gross Profit | $ 749.10M | $ 853.80M | $ 976.80M | $ 1.04B | $ 894.50M |
Operating Income | $ 240.30M | $ 320.60M | $ 485.00M | $ 596.00M | $ 400.50M |
EBITDA | $ -287.30M | $ 93.20M | $ 663.80M | $ 778.10M | $ 590.70M |
Net Income | $ -511.50M | $ -136.80M | $ 309.80M | $ 402.40M | $ 253.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 350.20M | $ 365.50M | $ 316.50M | $ 361.70M | $ 348.90M |
Total Assets | $ 3.66B | $ 4.63B | $ 5.19B | $ 5.31B | $ 4.75B |
Total Debt | $ 2.05B | $ 2.20B | $ 2.29B | $ 2.29B | $ 2.06B |
Net Debt | $ 1.70B | $ 1.83B | $ 1.97B | $ 1.93B | $ 1.72B |
Total Liabilities | $ 2.97B | $ 3.30B | $ 3.54B | $ 3.66B | $ 3.36B |
Stockholders' Equity | $ 689.40M | $ 1.33B | $ 1.64B | $ 1.65B | $ 1.39B |
Cash Flow | |||||
Free Cash Flow | $ 224.10M | $ 383.40M | $ 341.10M | $ 164.70M | $ 536.40M |
Operating Cash Flow | $ 305.70M | $ 497.20M | $ 441.40M | $ 271.30M | $ 602.60M |
Investing Cash Flow | $ -36.60M | $ -91.30M | $ -179.40M | $ -220.70M | $ -51.40M |
Financing Cash Flow | $ -270.00M | $ -358.80M | $ -284.50M | $ -39.70M | $ -448.40M |