Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.06B | $ 739.27M | $ 1.01B | $ 3.45B | $ 4.14B |
Gross Profit | $ 1.06B | $ 715.75M | $ 975.58M | $ 3.41B | $ 4.10B |
Operating Income | $ 723.33M | $ 0.00 | $ -56.88M | $ 156.90M | $ 4.14B |
EBITDA | $ -354.07M | $ 0.00 | $ 0.00 | $ 0.00 | $ 4.39B |
Net Income | $ -202.15M | $ -110.14M | $ -610.38M | $ 623.15M | $ 2.01B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 421.58M | $ 660.71M | $ 863.96M | $ 419.57M | $ 284.22M |
Total Assets | $ 6.34B | $ 6.15B | $ 7.10B | $ 11.78B | $ 10.89B |
Total Debt | $ 0.00 | $ 4.27B | $ 4.50B | $ 9.16B | $ 7.38B |
Net Debt | $ -421.58M | $ 3.61B | $ 3.63B | $ 8.74B | $ 7.10B |
Total Liabilities | $ 5.84B | $ 5.45B | $ 5.69B | $ 10.18B | $ 9.24B |
Stockholders' Equity | $ 506.61M | $ 353.18M | $ 921.47M | $ 494.24M | $ 1.66B |
Cash Flow | |||||
Free Cash Flow | $ -891.81M | $ -194.83M | $ 4.42B | $ -1.52B | $ -2.06B |
Operating Cash Flow | $ -865.42M | $ -174.22M | $ 4.46B | $ -1.47B | $ -2.03B |
Investing Cash Flow | $ 495.05M | $ 165.66M | $ 667.76M | $ 296.78M | $ -27.67M |
Financing Cash Flow | $ 0.00 | $ -226.09M | $ -4.77B | $ 1.30B | $ 2.43B |