Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.12M | $ 948.53K | $ 632.06K | $ 145.64K | $ 402.94K |
Gross Profit | $ -599.23K | $ -903.58K | $ 144.64K | $ -2.24M | $ 78.67K |
EBIT | $ -2.15M | $ -2.35M | $ -1.20M | $ -2.78M | $ -1.66M |
EBITDA | $ -1.79M | $ -2.00M | $ -854.97K | $ -3.21M | $ -1.35M |
Net Income Common Stockholders | $ -2.27M | $ -2.62M | $ -1.38M | $ -2.95M | $ -1.74M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 390.52K | $ 175.47K | $ 397.32K | $ 963.00 | $ 13.62K |
Total Assets | $ 4.38M | $ 5.37M | $ 6.07M | $ 5.83M | $ 6.73M |
Total Debt | $ 2.15M | $ 829.49K | $ 874.10K | $ 916.03K | $ 1.78M |
Net Debt | $ 1.76M | $ 654.02K | $ 476.78K | $ 915.07K | $ 1.77M |
Total Liabilities | $ 8.84M | $ 7.67M | $ 6.66M | $ 6.60M | $ 6.07M |
Stockholders Equity | $ -4.46M | $ -2.30M | $ -587.96K | $ -764.46K | $ 659.81K |
Cash Flow | - | ||||
Free Cash Flow | $ -1.56M | $ -1.04M | $ -610.84K | $ -2.59M | $ -1.54M |
Operating Cash Flow | $ -1.53M | $ -948.57K | $ -608.89K | $ -2.59M | $ -1.66M |
Investing Cash Flow | $ 710.98K | $ -93.20K | $ -1.95K | $ -3.42K | $ 127.88K |
Financing Cash Flow | $ 1.09M | $ 686.42K | $ 996.27K | $ 2.52M | $ 1.26M |