Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.50M | $ 8.95M | $ 14.70M | $ 3.90M | $ 773.00K |
Gross Profit | $ 9.16M | $ 8.27M | $ 13.97M | $ 2.47M | $ 388.00K |
Operating Income | $ -21.48M | $ -24.73M | $ -22.52M | $ -49.21M | $ -26.45M |
EBITDA | $ -21.48M | $ -24.04M | $ -21.79M | $ -48.34M | $ -24.41M |
Net Income | $ -18.61M | $ -21.49M | $ -26.35M | $ -38.56M | $ -20.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 47.80M | $ 35.49M | $ 57.88M | $ 58.36M | $ 41.56M |
Total Assets | $ 113.22M | $ 101.02M | $ 123.66M | $ 174.54M | $ 107.95M |
Total Debt | $ 2.51M | $ 2.95M | $ 3.90M | $ 2.80M | $ 3.30M |
Net Debt | $ -43.27M | $ -32.49M | $ -7.46M | $ -52.94M | $ -29.28M |
Total Liabilities | $ 36.21M | $ 39.00M | $ 51.73M | $ 83.65M | $ 12.82M |
Stockholders' Equity | $ 77.01M | $ 63.42M | $ 73.34M | $ 92.22M | $ 96.20M |
Cash Flow | |||||
Free Cash Flow | $ -23.09M | $ -29.24M | $ 646.00K | $ -23.91M | $ -19.82M |
Operating Cash Flow | $ -23.09M | $ -28.57M | $ 1.06M | $ -23.56M | $ -19.75M |
Investing Cash Flow | $ -2.31M | $ 46.45M | $ -46.16M | $ 9.74M | $ 13.04M |
Financing Cash Flow | $ 35.86M | $ 6.42M | $ 1.63M | $ 36.93M | $ 29.86M |