Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.34B | $ 7.49B | $ 7.20B | $ 10.31B | $ 11.98B |
Gross Profit | $ 4.34B | $ 5.11B | $ 5.11B | $ 7.29B | $ 8.54B |
Operating Income | $ -60.10M | $ -244.50M | $ -901.50M | $ 12.27B | $ 2.12B |
EBITDA | $ 2.05B | $ -420.50M | $ 4.20B | $ 3.65B | $ 1.73B |
Net Income | $ 1.59B | $ -4.05B | $ 1.11B | $ 13.43B | $ -1.47B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 3.41B | $ 4.35B | $ 3.18B | $ 2.93B |
Total Assets | $ 0.00 | $ 42.09B | $ 42.90B | $ 46.92B | $ 59.09B |
Total Debt | $ 9.78B | $ 17.42B | $ 15.41B | $ 16.05B | $ 15.00B |
Net Debt | $ 9.78B | $ 16.00B | $ 13.68B | $ 15.14B | $ 13.67B |
Total Liabilities | $ 12.90B | $ 23.08B | $ 20.32B | $ 21.32B | $ 45.79B |
Stockholders' Equity | $ 12.54B | $ 19.06B | $ 22.44B | $ 25.93B | $ 13.66B |
Cash Flow | |||||
Free Cash Flow | $ 1.33B | $ 779.90M | $ 1.53B | $ 2.14B | $ 2.84B |
Operating Cash Flow | $ 1.33B | $ 2.17B | $ 2.84B | $ 3.55B | $ 4.19B |
Investing Cash Flow | $ 0.00 | $ -1.84B | $ 1.28B | $ -5.80B | $ -8.87B |
Financing Cash Flow | $ 0.00 | $ -692.40M | $ -3.28B | $ -1.55B | $ 1.08B |