May 15 | Feb 15 | Nov 14 | Aug 14 | May 14 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 551.87K | $ 429.93K | $ 526.00K | $ 499.10K | $ 455.14K |
Gross Profit | $ 176.69K | $ 188.92K | $ 193.94K | $ 82.45K | $ 38.06K |
EBIT | $ -482.94K | $ -526.36K | $ -664.41K | $ -909.01K | $ -1.24M |
EBITDA | $ -461.52K | $ -497.36K | $ -628.35K | $ -859.80K | $ -1.20M |
Net Income Common Stockholders | $ -813.77K | $ -905.32K | $ -1.11M | $ -1.22M | $ -1.54M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 236.99K | $ 237.10K | $ 623.03K | $ 146.20K | $ 150.80K |
Total Assets | $ 2.11M | $ 2.25M | $ 2.73M | $ 2.33M | $ 2.68M |
Total Debt | $ 12.11M | $ 11.57M | $ 11.46M | $ 10.15M | $ 9.75M |
Net Debt | $ 11.87M | $ 11.34M | $ 10.84M | $ 10.01M | $ 9.59M |
Total Liabilities | $ 14.33M | $ 14.28M | $ 13.55M | $ 12.31M | $ 11.92M |
Stockholders Equity | $ -12.23M | $ -12.03M | $ -10.82M | $ -9.98M | $ -9.23M |
Cash Flow | - | ||||
Free Cash Flow | $ -260.40K | $ -424.43K | $ -684.67K | $ -256.60K | $ -617.45K |
Operating Cash Flow | $ -260.40K | $ -424.43K | $ -681.59K | $ -256.60K | $ -590.17K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -3.08K | $ 0.00 | $ -27.27K |
Financing Cash Flow | $ 260.30K | $ 38.50K | $ 1.16M | $ 252.00K | $ 682.00K |