Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.98M | 30.06M | 23.20M | 17.00M | 14.32M |
Gross Profit | 3.73M | 14.05M | 9.80M | 7.15M | 5.43M |
EBITDA | -15.93M | -1.49M | 3.71M | -3.41M | -6.75M |
Net Income | -21.20M | -3.27M | 5.77M | -7.49M | -11.87M |
Balance Sheet | |||||
Total Assets | 97.57M | 27.93M | 21.66M | 11.84M | 13.43M |
Cash, Cash Equivalents and Short-Term Investments | 84.62M | 6.89M | 4.06M | 2.06M | 1.83M |
Total Debt | 8.88M | 15.38M | 14.12M | 17.39M | 14.31M |
Total Liabilities | 19.70M | 22.90M | 21.45M | 25.41M | 22.81M |
Stockholders Equity | 77.86M | 5.03M | 212.00K | -13.56M | -9.37M |
Cash Flow | |||||
Free Cash Flow | -11.78M | -6.06M | -1.85M | -3.63M | -3.08M |
Operating Cash Flow | -11.21M | -3.04M | -1.55M | -3.59M | -3.02M |
Investing Cash Flow | -571.00K | -3.02M | -299.00K | -36.00K | 163.00K |
Financing Cash Flow | 89.48M | 8.92M | 3.75M | 3.69M | 2.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | ¥230.42B | 14.66 | 7.50% | 2.60% | 9.31% | 5.75% | |
67 Neutral | $305.56M | 21.02 | 23.09% | 6.33% | -9.22% | -13.57% | |
60 Neutral | $396.69M | ― | -1369.57% | ― | 14.68% | 20.20% | |
59 Neutral | $622.52M | 19.55 | -3.34% | ― | -10.95% | -111.40% | |
59 Neutral | $344.48M | ― | -4.71% | ― | -4.77% | 84.82% | |
57 Neutral | $439.27M | ― | -375.37% | ― | ― | -10774.57% | |
51 Neutral | $470.86M | ― | -52.38% | ― | -61.04% | -191.70% |