Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 15.81B | ¥ 13.74B | ¥ 23.84B | ¥ 29.74B | ¥ 24.96B |
Gross Profit | ¥ -2.64B | ¥ -2.14B | ¥ 5.05B | ¥ 9.36B | ¥ 7.87B |
Operating Income | ¥ -5.48B | ¥ -5.62B | ¥ 1.22B | ¥ 7.81B | ¥ 5.47B |
EBITDA | ¥ -10.44B | ¥ -5.26B | ¥ 4.75B | ¥ 9.99B | ¥ 13.26B |
Net Income | ¥ -18.73B | ¥ -9.44B | ¥ 2.42B | ¥ 6.68B | ¥ 9.81B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.72B | ¥ 10.19B | ¥ 7.72B | ¥ 40.64B | ¥ 51.38B |
Total Assets | ¥ 167.47B | ¥ 197.06B | ¥ 232.25B | ¥ 232.20B | ¥ 214.32B |
Total Debt | ¥ 73.91B | ¥ 75.21B | ¥ 78.16B | ¥ 79.64B | ¥ 87.70B |
Net Debt | ¥ 72.19B | ¥ 68.52B | ¥ 70.44B | ¥ 39.00B | ¥ 36.33B |
Total Liabilities | ¥ 149.39B | ¥ 157.43B | ¥ 172.55B | ¥ 178.28B | ¥ 176.08B |
Stockholders' Equity | ¥ 12.73B | ¥ 31.05B | ¥ 44.32B | ¥ 43.53B | ¥ 35.79B |
Cash Flow | |||||
Free Cash Flow | ¥ 985.27M | ¥ -1.98B | ¥ -1.93B | ¥ -937.41M | ¥ -5.06B |
Operating Cash Flow | ¥ 1.07B | ¥ -765.95M | ¥ -21.82M | ¥ 1.13B | ¥ -4.28B |
Investing Cash Flow | ¥ 1.81B | ¥ -3.35B | ¥ -34.09B | ¥ -3.74B | ¥ -4.68B |
Financing Cash Flow | ¥ -5.46B | ¥ -7.62B | ¥ 1.23B | ¥ -7.81B | ¥ 7.69B |