Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.04B | $ 898.30M | $ 811.50M | $ 747.70M | $ 717.50M |
Gross Profit | $ 268.60M | $ 226.00M | $ 225.10M | $ 203.20M | $ 190.00M |
Operating Income | $ 31.10M | $ 5.50M | $ 27.90M | $ 29.30M | $ 38.00M |
EBITDA | $ 79.50M | $ 26.50M | $ 62.80M | $ 64.40M | $ 74.30M |
Net Income | $ -8.90M | $ -34.10M | $ 500.00K | $ 79.60M | $ 12.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 72.80M | $ 81.30M | $ 349.40M | $ 380.80M | $ 172.60M |
Total Assets | $ 1.63B | $ 1.55B | $ 1.59B | $ 1.56B | $ 1.19B |
Total Debt | $ 321.40M | $ 301.80M | $ 339.50M | $ 348.50M | $ 342.60M |
Net Debt | $ 248.60M | $ 220.50M | $ -9.90M | $ -32.30M | $ 170.00M |
Total Liabilities | $ 634.00M | $ 604.00M | $ 629.20M | $ 622.70M | $ 596.90M |
Stockholders' Equity | $ 976.00M | $ 936.30M | $ 945.10M | $ 925.30M | $ 574.10M |
Cash Flow | |||||
Free Cash Flow | $ 12.80M | $ -71.10M | $ -15.70M | $ 10.70M | $ 3.70M |
Operating Cash Flow | $ 65.20M | $ -25.70M | $ 30.80M | $ 46.60M | $ 30.00M |
Investing Cash Flow | $ -43.80M | $ -177.40M | $ -52.10M | $ -87.30M | $ -43.70M |
Financing Cash Flow | $ -30.70M | $ -63.30M | $ -9.30M | $ 247.70M | $ 3.50M |