Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 126.72B | ¥ 121.34B | ¥ 101.27B | ¥ 97.73B | ¥ 89.98B |
Gross Profit | ¥ 27.81B | ¥ 26.86B | ¥ 24.65B | ¥ 22.19B | ¥ 20.02B |
Operating Income | ¥ 12.67B | ¥ 14.06B | ¥ 13.13B | ¥ 11.34B | ¥ 10.12B |
EBITDA | ¥ 12.58B | ¥ 14.30B | ¥ 13.36B | ¥ 11.58B | ¥ 10.37B |
Net Income | ¥ 8.50B | ¥ 6.09B | ¥ 6.84B | ¥ 7.44B | ¥ 5.19B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 22.03B | ¥ 8.73B | ¥ 13.41B | ¥ 19.11B | ¥ 9.14B |
Total Assets | ¥ 77.37B | ¥ 66.30B | ¥ 62.64B | ¥ 55.52B | ¥ 53.44B |
Total Debt | ¥ 26.50B | ¥ 18.50B | ¥ 18.50B | ¥ 19.25B | ¥ 22.00B |
Net Debt | ¥ 4.47B | ¥ 9.77B | ¥ 5.09B | ¥ 141.00M | ¥ 12.86B |
Total Liabilities | ¥ 37.02B | ¥ 30.54B | ¥ 29.89B | ¥ 27.28B | ¥ 30.70B |
Stockholders' Equity | ¥ 40.34B | ¥ 35.77B | ¥ 32.75B | ¥ 28.24B | ¥ 22.73B |
Cash Flow | |||||
Free Cash Flow | ¥ 9.31B | ¥ -1.54B | ¥ -2.50B | ¥ 14.71B | ¥ 2.38B |
Operating Cash Flow | ¥ 9.50B | ¥ -1.47B | ¥ -2.49B | ¥ 14.72B | ¥ 2.39B |
Investing Cash Flow | ¥ -192.00M | ¥ -85.00M | ¥ -20.00M | ¥ -21.00M | ¥ -23.00M |
Financing Cash Flow | ¥ 3.99B | ¥ -3.13B | ¥ -3.19B | ¥ -4.73B | ¥ -625.00M |