Mar 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.25M | $ 3.32M | $ 3.56M | $ 2.90M | $ 2.35M |
Gross Profit | $ -1.45M | $ 50.00K | $ 9.00K | $ -213.00K | $ -1.18M |
EBIT | $ -8.36M | $ -8.34M | $ -4.74M | $ -2.44M | $ -32.21M |
EBITDA | $ -7.72M | $ -7.74M | $ -4.14M | $ -1.89M | $ -31.66M |
Net Income Common Stockholders | $ -7.59M | $ -8.34M | $ -4.80M | $ -2.44M | $ -11.68M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.49M | $ 4.61M | $ 5.94M | $ 2.48M | $ 4.81M |
Total Assets | $ 23.99M | $ 25.05M | $ 25.17M | $ 20.41M | $ 22.08M |
Total Debt | $ 5.17M | $ 1.76M | $ 2.25M | $ 6.92M | $ 10.74M |
Net Debt | $ 2.68M | $ -2.85M | $ -3.69M | $ 4.44M | $ 5.93M |
Total Liabilities | $ 16.62M | $ 15.90M | $ 15.95M | $ 21.12M | $ 29.89M |
Stockholders Equity | $ -26.64M | $ -25.17M | $ -25.33M | $ -35.41M | $ -43.59M |
Cash Flow | - | ||||
Free Cash Flow | $ -8.61M | $ -6.94M | $ -4.75M | $ -6.92M | $ -5.71M |
Operating Cash Flow | $ -8.61M | $ -6.94M | $ -4.73M | $ -6.48M | $ -5.67M |
Investing Cash Flow | $ -894.00K | $ -1.44M | $ -1.38M | $ -767.00K | $ -7.10M |
Financing Cash Flow | $ 9.71M | $ 7.15M | $ 9.58M | $ 4.92M | $ 6.51M |