Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 12.27M | $ 13.10M | $ 17.61M | $ 19.55M | $ 18.31M |
Gross Profit | $ 4.19M | $ 4.46M | $ 6.62M | $ 6.73M | $ 5.66M |
Operating Income | $ -1.87M | $ -24.90M | $ 608.56K | $ -390.49K | $ -484.04K |
EBITDA | $ -1.68M | $ -24.65M | $ 1.20M | $ -87.88K | $ -153.41K |
Net Income | $ -950.91K | $ 8.30M | $ 1.27M | $ 493.59K | $ -465.60K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 14.94M | $ 20.16M | $ 9.21M | $ 6.95M | $ 4.00M |
Total Assets | $ 37.20M | $ 38.37M | $ 29.96M | $ 26.32M | $ 22.58M |
Total Debt | $ 2.78M | $ 3.02M | $ 3.25M | $ 2.31M | $ 3.09M |
Net Debt | $ -55.66K | $ -66.87K | $ -5.96M | $ -4.64M | $ -910.31K |
Total Liabilities | $ 6.05M | $ 6.91M | $ 7.26M | $ 6.75M | $ 7.42M |
Stockholders' Equity | $ 31.15M | $ 31.46M | $ 22.70M | $ 19.58M | $ 15.16M |
Cash Flow | |||||
Free Cash Flow | $ -652.29K | $ 10.64M | $ -1.05M | $ -251.41K | $ 1.38M |
Operating Cash Flow | $ -190.53K | $ 10.74M | $ -942.53K | $ 348.74K | $ 1.80M |
Investing Cash Flow | $ -198.43K | $ -17.02M | $ 1.81M | $ -704.21K | $ -537.27K |
Financing Cash Flow | $ 134.97K | $ 171.35K | $ 1.39M | $ 3.31M | $ 506.70K |