Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.68B | $ 1.70B | $ 2.25B | $ 1.33B | $ 804.03M |
Gross Profit | $ 1.68B | $ 866.58M | $ 1.34B | $ 518.79M | $ -20.31M |
Operating Income | $ 1.58B | $ 734.62M | $ 1.12B | $ 352.03M | $ -228.03M |
EBITDA | $ 806.59M | $ 930.52M | $ 938.11M | $ 531.63M | $ 175.66M |
Net Income | $ 189.85M | $ 213.52M | $ 226.55M | $ -77.84M | $ -411.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 84.97M | $ 95.34M | $ 183.41M | $ 131.62M | $ 149.03M |
Total Assets | $ 5.31B | $ 4.94B | $ 4.58B | $ 4.94B | $ 3.87B |
Total Debt | $ 0.00 | $ 2.39B | $ 2.23B | $ 2.62B | $ 2.11B |
Net Debt | $ -84.97M | $ 2.30B | $ 2.04B | $ 2.49B | $ 1.96B |
Total Liabilities | $ 3.51B | $ 3.91B | $ 3.79B | $ 4.41B | $ 3.43B |
Stockholders' Equity | $ 1.20B | $ 1.03B | $ 787.85M | $ 529.24M | $ 440.15M |
Cash Flow | |||||
Free Cash Flow | $ 678.25M | $ -167.43M | $ 321.10M | $ -563.65M | $ -183.45M |
Operating Cash Flow | $ 678.25M | $ 765.17M | $ 1.13B | $ 374.34M | $ 196.15M |
Investing Cash Flow | $ -966.06M | $ -994.85M | $ -703.86M | $ -973.38M | $ -345.59M |
Financing Cash Flow | $ 274.32M | $ 141.62M | $ -414.70M | $ 624.16M | $ 69.86M |