Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | $ 274.02K |
EBIT | $ -3.14M | $ -3.81M | $ -4.68M | $ -3.45M | $ -3.21M |
EBITDA | $ -2.63M | $ -3.48M | $ -4.68M | $ -3.38M | $ -3.01M |
Net Income Common Stockholders | $ -3.69M | $ -4.20M | $ -5.50M | $ -3.51M | $ -3.13M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 8.02M |
Total Assets | $ 3.66M | $ 2.74M | $ 4.94M | $ 5.01M | $ 8.27M |
Total Debt | $ 5.08M | $ 5.87M | $ 5.46M | $ 2.87M | $ 2.92M |
Net Debt | $ 5.08M | $ 5.87M | $ 5.46M | $ 2.87M | $ -5.11M |
Total Liabilities | $ 5.82M | $ 7.34M | $ 6.69M | $ 3.79M | $ 4.52M |
Stockholders Equity | $ -2.16M | $ -4.60M | $ -1.75M | $ 1.23M | $ 3.74M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.26M | $ -2.58M | - | $ -3.41M | $ -1.38M |
Operating Cash Flow | $ -3.26M | $ -2.53M | $ -3.66M | $ -3.39M | $ -1.38M |
Investing Cash Flow | - | $ -53.66K | $ 1.00 | $ -12.70K | $ 1.00 |
Financing Cash Flow | $ 4.24M | - | $ 3.54M | $ 203.10K | $ 5.47M |