Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.48B | $ 1.26B | $ 1.21B | $ 662.04M | $ 410.18M |
Gross Profit | $ 538.11M | $ 459.70M | $ 411.63M | $ 184.87M | $ 121.36M |
Operating Income | $ 179.23M | $ 159.25M | $ 93.78M | $ 121.09M | $ -4.63M |
EBITDA | $ 374.23M | $ 644.98M | $ 662.93M | $ 364.27M | $ 99.12M |
Net Income | $ 244.23M | $ 289.44M | $ 250.72M | $ 1.48M | $ -1.15B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.61M | $ 4.51M | $ 6.39M | $ 18.73M | $ 19.59M |
Total Assets | $ 6.81B | $ 6.50B | $ 5.92B | $ 3.55B | $ 3.54B |
Total Debt | $ 170.39M | $ 3.60B | $ 3.40B | $ 2.37B | $ 2.39B |
Net Debt | $ 166.78M | $ 3.60B | $ 3.39B | $ 2.35B | $ 2.37B |
Total Liabilities | $ 3.84B | $ 3.87B | $ 3.65B | $ 2.55B | $ 2.50B |
Stockholders' Equity | $ -2.98B | $ -530.82M | $ -839.77M | $ 10.00K | $ 937.04M |
Cash Flow | |||||
Free Cash Flow | $ 361.47M | $ 254.93M | $ 391.43M | $ 152.86M | $ -96.96M |
Operating Cash Flow | $ 637.35M | $ 584.48M | $ 613.01M | $ 235.57M | $ 102.10M |
Investing Cash Flow | $ -176.89M | $ -686.32M | $ -286.13M | $ -99.62M | $ -505.59M |
Financing Cash Flow | $ -461.36M | $ 99.96M | $ -339.21M | $ -136.81M | $ 372.77M |