Sep 08 | Jun 08 | Mar 08 | Dec 07 | Sep 07 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 57.69K | $ 67.69K | $ 3.28M | $ 294.06K | $ 25.00K |
Gross Profit | $ 57.69K | $ 128.17K | $ 3.02M | $ 150.38K | - |
EBIT | $ -728.06K | $ -1.15M | $ 1.84M | $ -950.83K | $ -1.03M |
EBITDA | $ -616.34K | $ -1.04M | $ 1.95M | $ -840.89K | $ -919.41K |
Net Income Common Stockholders | $ -4.18M | $ -2.02M | $ 1.13M | $ -2.01M | $ -1.46M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 415.97K | $ 871.97K | $ 3.58M | $ 211.95K | $ 81.83K |
Total Assets | $ 2.01M | $ 2.58M | $ 5.06M | $ 2.00M | $ 1.81M |
Total Debt | $ 4.88M | $ 4.88M | $ 6.43M | $ 5.34M | $ 5.30M |
Net Debt | $ 4.47M | $ 4.01M | $ 2.85M | $ 5.13M | $ 5.22M |
Total Liabilities | $ 6.69M | $ 3.08M | $ 3.67M | $ 4.03M | $ 2.76M |
Stockholders Equity | $ -4.68M | $ -500.13K | $ 1.39M | $ -2.03M | $ -954.10K |
Cash Flow | - | ||||
Free Cash Flow | $ -417.83K | $ -874.34K | $ 2.28M | $ -639.42K | $ -944.06K |
Operating Cash Flow | $ -417.83K | $ -1.18M | $ 2.38M | $ -488.98K | $ -875.90K |
Investing Cash Flow | $ -38.17K | $ 39.59K | $ -97.28K | $ -150.44K | $ -68.17K |
Financing Cash Flow | $ 0.00 | $ -1.57M | $ 1.09M | $ 769.54K | $ 661.93K |