Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 178.72M | $ 175.17M | $ 168.81M | $ 165.02M | $ 120.44M |
Gross Profit | $ 119.11M | $ 112.23M | $ 106.94M | $ 102.70M | $ 72.78M |
Operating Income | $ -24.10M | $ -35.31M | $ -55.14M | $ -32.67M | $ -4.98M |
EBITDA | $ -15.92M | $ -29.03M | $ -52.43M | $ -30.95M | $ -812.00K |
Net Income | $ -31.32M | $ -46.37M | $ -68.50M | $ -59.35M | $ -58.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 81.33M | $ 69.38M | $ 85.97M | $ 143.95M | $ 27.71M |
Total Assets | $ 181.31M | $ 183.74M | $ 206.17M | $ 223.29M | $ 90.95M |
Total Debt | $ 50.03M | $ 54.83M | $ 58.85M | $ 38.74M | $ 50.04M |
Net Debt | $ 16.97M | $ 18.14M | $ 14.22M | $ -105.21M | $ 22.33M |
Total Liabilities | $ 156.92M | $ 153.42M | $ 162.82M | $ 138.02M | $ 191.50M |
Stockholders' Equity | $ 24.39M | $ 30.32M | $ 43.35M | $ 85.27M | $ -100.54M |
Cash Flow | |||||
Free Cash Flow | $ 11.71M | $ -12.40M | $ -52.80M | $ -28.11M | $ 2.67M |
Operating Cash Flow | $ 12.23M | $ -8.30M | $ -46.83M | $ -22.11M | $ 5.80M |
Investing Cash Flow | $ -12.41M | $ -1.58M | $ -49.76M | $ -5.24M | $ -2.75M |
Financing Cash Flow | $ -3.53M | $ 109.00K | $ -529.00K | $ 143.37M | $ -1.85M |