Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.51B | $ 2.17B | $ 1.81B | $ 1.37B | $ 1.88B |
Gross Profit | $ 685.86M | $ 741.20M | $ 506.20M | $ 214.49M | $ 389.23M |
Operating Income | $ 275.29M | $ 389.47M | $ 212.40M | $ -30.80M | $ 88.31M |
EBITDA | $ 391.86M | $ 477.73M | $ 295.36M | $ 18.48M | $ 164.65M |
Net Income | $ 102.56M | $ 219.17M | $ 88.41M | $ -129.50M | $ -29.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 156.15M | $ 105.21M | $ 177.25M | $ 53.23M | $ 40.34M |
Total Assets | $ 3.65B | $ 3.66B | $ 3.47B | $ 3.27B | $ 3.30B |
Total Debt | $ 2.69B | $ 1.36B | $ 1.40B | $ 2.85B | $ 2.75B |
Net Debt | $ 2.54B | $ 1.26B | $ 1.22B | $ 2.80B | $ 2.71B |
Total Liabilities | $ 3.15B | $ 3.26B | $ 3.21B | $ 3.13B | $ 3.06B |
Stockholders' Equity | $ 506.88M | $ 407.69M | $ 255.61M | $ 136.28M | $ 238.51M |
Cash Flow | |||||
Free Cash Flow | $ 174.50M | $ 202.18M | $ 116.40M | $ -34.60M | $ 22.97M |
Operating Cash Flow | $ 303.54M | $ 341.61M | $ 183.29M | $ 13.59M | $ 117.33M |
Investing Cash Flow | $ -117.66M | $ -299.73M | $ -80.15M | $ -48.48M | $ -94.49M |
Financing Cash Flow | $ -134.94M | $ -117.66M | $ 20.87M | $ 47.77M | $ -8.67M |