Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.61M | $ 11.43M | $ 8.59M | $ 3.99M | $ 5.82M |
Gross Profit | $ -5.32M | $ -428.90K | $ 1.74M | $ -65.55K | $ -1.11M |
Operating Income | $ -55.10M | $ -18.38M | $ -6.52M | $ -8.74M | $ -9.64M |
EBITDA | $ -44.87M | $ -24.03M | $ -4.55M | $ -8.34M | $ -9.28M |
Net Income | $ -50.69M | $ -9.91B | $ -17.45M | $ -8.87M | $ -9.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 753.40K | $ 22.75M | $ 20.95M | $ 3.30M | $ 5.26M |
Total Assets | $ 26.15M | $ 52.60M | $ 25.17M | $ 5.33M | $ 8.34M |
Total Debt | $ 32.42M | $ 16.42M | $ 28.78M | $ 4.64M | $ 1.96M |
Net Debt | $ 31.66M | $ -1.37M | $ 7.83M | $ 1.34M | $ -2.30M |
Total Liabilities | $ 67.94M | $ 52.58M | $ 31.78M | $ 6.76M | $ 3.00M |
Stockholders' Equity | $ -41.79M | $ 27.82K | $ -6.61M | $ -1.43M | $ 5.35M |
Cash Flow | |||||
Free Cash Flow | $ -33.32M | $ -51.52M | $ -6.85M | $ -4.50M | $ -8.79M |
Operating Cash Flow | $ -21.69M | $ -37.27M | $ -5.92M | $ -4.50M | $ -8.40M |
Investing Cash Flow | $ -6.59M | $ -19.21M | $ -922.49K | $ 996.48K | $ 10.49M |
Financing Cash Flow | $ 11.25M | $ 53.32M | $ 24.50M | $ 2.54M | $ 0.00 |