Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 123.14M | $ 130.16M | $ 161.23M | $ 131.37M | $ 145.56M |
Gross Profit | $ 102.08M | $ 127.05M | $ 157.05M | $ 127.09M | $ 145.56M |
Operating Income | $ -3.36M | $ 5.53M | $ -10.26M | $ -2.28M | $ -9.61M |
EBITDA | $ -389.56K | $ -22.62M | $ -4.29M | $ 586.22K | $ -3.41M |
Net Income | $ -6.17M | $ -22.52M | $ -7.38M | $ 972.39K | $ -5.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.98M | $ 166.67M | $ 182.37M | $ 177.01M | $ 200.63M |
Total Assets | $ 247.22M | $ 320.33M | $ 331.31M | $ 317.58M | $ 321.20M |
Total Debt | $ 25.29M | $ 25.16M | $ 29.82M | $ 29.65M | $ 29.47M |
Net Debt | $ 16.31M | $ 13.20M | $ 5.53M | $ 10.18M | $ -2.92M |
Total Liabilities | $ 212.71M | $ 284.16M | $ 255.64M | $ 224.78M | $ 232.98M |
Stockholders' Equity | $ 34.50M | $ 36.17M | $ 75.67M | $ 92.80M | $ 88.22M |
Cash Flow | |||||
Free Cash Flow | $ -13.15M | $ -5.47M | $ 19.85M | $ -13.56M | $ 25.92M |
Operating Cash Flow | $ -11.33M | $ -915.52K | $ 24.35M | $ -10.23M | $ 29.86M |
Investing Cash Flow | $ 9.46M | $ -5.91M | $ -15.95M | $ 581.29K | $ -14.97M |
Financing Cash Flow | $ -1.12M | $ -5.51M | $ -3.57M | $ -3.27M | $ -3.63M |