Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
247.28M | 218.31M | 212.76M | 192.20M | 123.28M | Gross Profit |
205.43M | 176.70M | 173.78M | 163.38M | 101.70M | EBIT |
-121.64M | -172.28M | -144.20M | -94.81M | -76.65M | EBITDA |
-121.64M | -166.51M | -138.55M | -90.63M | -73.59M | Net Income Common Stockholders |
-98.06M | -147.76M | -137.92M | -95.33M | -75.23M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
426.98M | 531.10M | 583.30M | 715.81M | 136.98M | Total Assets |
513.95M | 654.56M | 699.56M | 840.09M | 217.75M | Total Debt |
40.75M | 66.59M | 61.60M | 68.73M | 39.60M | Net Debt |
-4.80M | 6.35M | 6.36M | -453.08M | -44.04M | Total Liabilities |
60.47M | 96.01M | 88.49M | 95.10M | 515.60M | Stockholders Equity |
453.49M | 558.56M | 611.07M | 744.99M | -297.86M |
Cash Flow | Free Cash Flow | |||
-20.61M | -59.54M | -63.66M | -60.11M | -46.63M | Operating Cash Flow |
-20.20M | -59.27M | -60.50M | -51.27M | -41.60M | Investing Cash Flow |
86.43M | 66.49M | -342.45M | -149.52M | 36.79M | Financing Cash Flow |
-81.03M | 8.92M | -64.35M | 637.58M | 6.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $2.22B | 17.88 | 17.79% | ― | 5.61% | 37.61% | |
78 Outperform | $721.98M | 23.21 | 29.75% | ― | 73.72% | ― | |
78 Outperform | $1.32B | 16.44 | 8.64% | 5.22% | 20.42% | -36.54% | |
60 Neutral | $643.61M | 16.37 | 6.07% | ― | 2.48% | 103.37% | |
58 Neutral | $26.42B | 2.90 | -10.89% | 4.33% | 2.18% | -46.94% | |
45 Neutral | $575.59M | ― | -19.38% | ― | 13.27% | 34.93% |