Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 204.73M | $ 148.73M | $ 122.29M | $ 98.05M | $ 71.08M |
Gross Profit | $ 148.60M | $ 111.25M | $ 90.66M | $ 73.40M | $ 55.03M |
Operating Income | $ -29.52M | $ -25.77M | $ -21.79M | $ -17.87M | $ -20.41M |
EBITDA | $ -10.44M | $ -8.38M | $ -7.93M | $ -7.19M | $ -22.35M |
Net Income | $ -37.82M | $ -20.97M | $ 1.26M | $ -16.26M | $ -32.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 68.83M | $ 80.31M | $ 118.29M | $ 53.54M | $ 83.90M |
Total Assets | $ 473.21M | $ 438.75M | $ 427.73M | $ 304.27M | $ 320.41M |
Total Debt | $ 24.12M | $ 10.06M | $ 907.00K | $ 1.04M | $ 1.50M |
Net Debt | $ -19.70M | $ -21.00M | $ -8.08M | $ -6.60M | $ -27.26M |
Total Liabilities | $ 118.64M | $ 61.72M | $ 49.08M | $ 78.91M | $ 85.64M |
Stockholders' Equity | $ 354.57M | $ 377.02M | $ 378.65M | $ 225.37M | $ 234.77M |
Cash Flow | |||||
Free Cash Flow | $ -41.31M | $ -46.03M | $ -31.80M | $ -29.07M | $ -29.83M |
Operating Cash Flow | $ -27.05M | $ -27.05M | $ -21.77M | $ -13.06M | $ -18.53M |
Investing Cash Flow | $ -13.16M | $ 41.68M | $ -113.37M | $ -7.41M | $ -69.69M |
Financing Cash Flow | $ 53.13M | $ 7.30M | $ 135.97M | $ 6.00K | $ 46.73M |