Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 148.73M | $ 122.29M | $ 98.05M | $ 71.08M | $ 72.55M |
Gross Profit | $ 111.25M | $ 90.66M | $ 73.40M | $ 55.03M | $ 54.62M |
Operating Income | $ -25.77M | $ -21.79M | $ -17.87M | $ -20.41M | $ -9.08M |
EBITDA | $ -8.38M | $ -7.93M | $ -7.19M | $ -22.35M | $ -4.51M |
Net Income | $ -20.97M | $ 1.26M | $ -16.26M | $ -32.94M | $ -17.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 80.31M | $ 118.29M | $ 53.54M | $ 83.90M | $ 70.78M |
Total Assets | $ 438.75M | $ 427.73M | $ 304.27M | $ 320.41M | $ 194.56M |
Total Debt | $ 10.06M | $ 907.00K | $ 1.04M | $ 1.50M | $ 26.25M |
Net Debt | $ -21.00M | $ -8.08M | $ -6.60M | $ -27.26M | $ -44.52M |
Total Liabilities | $ 61.72M | $ 49.08M | $ 78.91M | $ 85.64M | $ 52.20M |
Stockholders' Equity | $ 377.02M | $ 378.65M | $ 225.37M | $ 234.77M | $ 142.36M |
Cash Flow | |||||
Free Cash Flow | $ -46.03M | $ -31.80M | $ -29.07M | $ -29.83M | $ -29.86M |
Operating Cash Flow | $ -27.05M | $ -21.77M | $ -13.06M | $ -18.53M | $ -17.77M |
Investing Cash Flow | $ 41.68M | $ -113.37M | $ -7.41M | $ -69.69M | $ -61.92M |
Financing Cash Flow | $ 7.30M | $ 135.97M | $ 6.00K | $ 46.73M | $ 91.02M |