Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.38M | $ 4.47M | $ 4.64M | $ 3.64M | $ 3.52M |
Gross Profit | $ 1.65M | $ 2.35M | $ 1.50M | $ 1.17M | $ 1.81M |
EBIT | $ -3.45M | $ -2.17M | $ -5.26M | $ -19.75M | $ -3.26M |
EBITDA | $ -2.90M | $ -1.52M | $ -4.67M | $ -19.59M | $ -2.92M |
Net Income Common Stockholders | $ -3.58M | $ -2.17M | $ -5.41M | $ -19.50M | $ -3.34M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.94M | $ 5.82M | $ 4.55M | $ 8.92M | $ 15.42M |
Total Assets | $ 38.44M | $ 40.25M | $ 41.84M | $ 42.27M | $ 66.41M |
Total Debt | $ 2.56M | $ 2.34M | $ 2.79M | $ 2.23M | $ 1.93M |
Net Debt | $ 626.00K | $ -3.48M | $ -1.76M | $ -6.70M | $ -13.49M |
Total Liabilities | $ 11.35M | $ 10.36M | $ 12.33M | $ 8.95M | $ 11.41M |
Stockholders Equity | $ 27.10M | $ 29.88M | $ 29.52M | $ 33.33M | $ 55.01M |
Cash Flow | - | ||||
Free Cash Flow | $ -5.92M | $ -2.47M | $ -3.11M | $ -5.17M | $ -4.85M |
Operating Cash Flow | $ -5.04M | $ -2.00M | $ -2.80M | $ -5.17M | $ -4.85M |
Investing Cash Flow | $ -873.00K | $ -473.00K | $ -309.00K | $ -1.47M | $ -214.00K |
Financing Cash Flow | $ 863.00K | $ 3.61M | $ -194.00K | $ 652.00K | $ 11.07M |