Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 884.90M | € 905.60M | € 831.40M | € 969.30M | € 1.16B |
Gross Profit | € 433.20M | € 406.40M | € 388.00M | € 442.50M | € 536.00M |
Operating Income | € -19.70M | € 63.10M | € 47.50M | € 6.50M | € 62.40M |
EBITDA | € 25.00M | € 98.00M | € 103.60M | € 5.70M | € 112.70M |
Net Income | € -59.50M | € 20.80M | € 28.50M | € -118.00M | € 28.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 164.70M | € 212.90M | € 51.30M | € 67.00M | € 24.40M |
Total Assets | € 721.50M | € 797.90M | € 984.80M | € 898.00M | € 927.00M |
Total Debt | € 264.90M | € 267.60M | € 367.70M | € 376.80M | € 386.50M |
Net Debt | € 100.20M | € 54.70M | € 316.40M | € 309.80M | € 362.10M |
Total Liabilities | € 503.40M | € 517.40M | € 719.30M | € 652.50M | € 644.00M |
Stockholders' Equity | € 213.70M | € 276.20M | € 261.30M | € 241.40M | € 279.20M |
Cash Flow | |||||
Free Cash Flow | € -7.00M | € 73.50M | € -7.60M | € 13.50M | € -13.60M |
Operating Cash Flow | € 21.50M | € 102.40M | € 36.10M | € 74.10M | € 51.40M |
Investing Cash Flow | € -29.10M | € 202.60M | € -43.20M | € -58.60M | € -63.30M |
Financing Cash Flow | € -39.70M | € -154.00M | € -20.30M | € 41.60M | € -22.90M |