Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.02B | 4.98B | 5.46B | 5.42B | 4.94B | 4.22B | Gross Profit |
3.13B | 3.53B | 3.53B | 3.45B | 3.07B | 2.53B | EBIT |
884.00M | 833.00M | 1.36B | 1.33B | 1.08B | 765.00M | EBITDA |
1.12B | 1.11B | 1.65B | 1.58B | 1.38B | 1.16B | Net Income Common Stockholders |
611.00M | 614.00M | 1.06B | 1.12B | 894.00M | 627.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
0.00 | 1.80B | 2.47B | 2.04B | 2.05B | 1.76B | Total Assets |
0.00 | 9.27B | 8.68B | 8.10B | 7.78B | 7.22B | Total Debt |
0.00 | 2.03B | 2.03B | 2.02B | 2.02B | 1.98B | Net Debt |
0.00 | 234.00M | -446.00M | -24.00M | -29.00M | 225.00M | Total Liabilities |
0.00 | 4.16B | 4.03B | 3.94B | 4.00B | 3.92B | Stockholders Equity |
1.30B | 5.11B | 4.65B | 4.16B | 3.78B | 3.30B |
Cash Flow | Free Cash Flow | ||||
995.00M | 898.00M | 1.21B | 959.00M | 1.15B | 899.00M | Operating Cash Flow |
1.10B | 1.05B | 1.41B | 1.14B | 1.32B | 1.02B | Investing Cash Flow |
-341.00M | -819.00M | -288.00M | -251.00M | -353.00M | -442.00M | Financing Cash Flow |
-439.00M | -913.00M | -687.00M | -861.00M | -671.00M | -413.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $21.95B | 27.21 | 8.73% | ― | 0.53% | -7.18% | |
73 Outperform | $23.06B | 28.70 | 8.12% | 0.51% | 2.75% | -2.90% | |
70 Outperform | $15.11B | 10.08 | 29.37% | ― | -3.04% | 388.42% | |
68 Neutral | $4.94B | 26.04 | 7.93% | 1.20% | -0.99% | ― | |
66 Neutral | $24.63B | 40.81 | 12.22% | ― | -6.07% | -35.80% | |
57 Neutral | $20.24B | 9.51 | -13.28% | 2.72% | 5.43% | -24.54% | |
53 Neutral | $9.77B | ― | 0.88% | ― | 14.61% | 85.44% |