Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.27B | 3.09B | 2.78B | 2.25B | 2.17B | Gross Profit |
825.20M | 700.06M | 522.37M | 379.98M | 440.67M | EBIT |
399.10M | 335.09M | -159.00K | -126.90M | -71.38M | EBITDA |
690.23M | 546.04M | 399.95M | -31.88M | -162.48M | Net Income Common Stockholders |
286.71M | 222.94M | 122.29M | -246.77M | -271.59M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
74.44M | 32.58M | 80.58M | 34.81M | 80.34M | Total Assets |
5.85B | 5.72B | 5.55B | 5.40B | 5.92B | Total Debt |
1.06B | 1.19B | 1.26B | 1.36B | 1.66B | Net Debt |
-74.44M | 1.16B | 1.18B | 1.32B | 1.58B | Total Liabilities |
2.50B | 2.54B | 2.51B | 2.51B | 2.84B | Stockholders Equity |
3.30B | 3.19B | 3.05B | 2.89B | 3.09B |
Cash Flow | Free Cash Flow | |||
413.83M | 138.50M | 121.52M | 223.56M | 296.75M | Operating Cash Flow |
756.49M | 540.23M | 294.13M | 321.58M | 444.94M | Investing Cash Flow |
-400.13M | -413.15M | -139.60M | -55.79M | -485.85M | Financing Cash Flow |
-314.50M | -175.08M | -108.76M | -311.31M | 96.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $72.88B | 12.56 | 20.78% | 6.28% | 12.71% | 6.74% | |
73 Outperform | $134.29B | 25.79 | 8.63% | 6.31% | 24.95% | -17.19% | |
72 Outperform | $39.68B | 31.71 | 47.62% | 1.65% | 6.45% | 56.33% | |
68 Neutral | $58.08B | 22.34 | 8.54% | 4.40% | -0.55% | 10.02% | |
65 Neutral | $5.55B | 19.79 | 8.77% | ― | 5.64% | 31.91% | |
64 Neutral | $57.08B | 17.31 | 18.11% | 4.46% | 24.16% | -6.58% | |
62 Neutral | $8.11B | 13.34 | 1.17% | 3.02% | 4.16% | -15.14% |