Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
742.80M | 691.80M | 574.00M | 487.76M | 386.00M | 373.47M |
Gross Profit | |||||
134.54M | 119.46M | 100.00M | 98.35M | 71.00M | 86.30M |
EBIT | |||||
63.74M | 42.56M | 1.17B | 1.19B | 198.00M | 42.57M |
EBITDA | |||||
360.68M | 169.80M | -620.12M | 80.93M | 69.41M | 74.66M |
Net Income Common Stockholders | |||||
170.02M | -235.98M | 312.65M | 930.27M | 507.11M | -22.21M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
700.78M | 912.63M | 926.00M | 474.77M | 286.00M | 147.15M |
Total Assets | |||||
5.98B | 4.11B | 3.77B | 4.07B | 2.48B | 1.51B |
Total Debt | |||||
3.98B | 1.59B | 1.20B | 1.24B | 937.00M | 628.25M |
Net Debt | |||||
3.31B | 894.70M | 664.00M | 769.51M | 651.00M | 481.10M |
Total Liabilities | |||||
5.03B | 2.04B | 1.48B | 1.79B | 1.21B | 796.59M |
Stockholders Equity | |||||
713.65M | 1.20B | 1.60B | 1.79B | 1.07B | 623.35M |
Cash Flow | Free Cash Flow | ||||
-245.50M | -55.33M | 501.00M | 7.84M | 18.00M | 50.99M |
Operating Cash Flow | |||||
205.62M | 276.79M | 771.00M | 240.53M | 92.00M | 85.39M |
Investing Cash Flow | |||||
-255.15M | -432.24M | -203.00M | -205.45M | -222.00M | -4.98M |
Financing Cash Flow | |||||
8.84M | 301.84M | -494.00M | 146.58M | 256.00M | -73.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $1.54B | 2.60 | 1.16% | 13.43% | 8.60% | ― | |
74 Outperform | $36.23B | 15.22 | 48.89% | 0.83% | 24.68% | 103.48% | |
71 Outperform | $1.80B | 11.01 | 51.92% | ― | 65.16% | 73.21% | |
66 Neutral | $4.42B | 6.68 | 22.11% | ― | 6.39% | 120.40% | |
62 Neutral | $8.60B | 12.04 | 6.29% | 4.50% | 3.04% | -9.39% | |
62 Neutral | $20.12B | 19.80 | 41.79% | 1.78% | -1.72% | ― | |
46 Neutral | $1.80B | ― | -68.17% | ― | -4.21% | -760.85% |