Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 5.44M | $ 1.95M | $ 9.09M | $ 6.90M | $ 5.00M |
Operating Income | $ -15.72M | $ -41.53M | $ -11.09M | $ -55.63M | $ -30.03M |
EBITDA | $ -15.73M | $ -59.64M | $ -10.45M | $ -1.99M | $ -29.26M |
Net Income | $ -14.10M | $ -63.41M | $ -11.82M | $ -8.05M | $ -31.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 10.28M | $ 17.43M | $ 13.35M | $ 114.83M | $ 17.61M |
Total Debt | $ 1.32M | $ 2.26M | $ 21.69M | $ 35.29M | $ 15.22M |
Net Debt | $ -4.48M | $ -10.84M | $ 10.54M | $ -50.01M | $ -273.00K |
Total Liabilities | $ 7.22M | $ 12.87M | $ 25.30M | $ 58.63M | $ 109.51M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -15.88M | $ 75.00K | $ -17.85M | $ -18.17M | $ -27.85M |
Operating Cash Flow | $ -16.21M | $ 75.00K | $ -17.85M | $ -17.94M | $ -27.21M |
Investing Cash Flow | |||||
Financing Cash Flow |