Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 597.40K | $ 500.42K | $ 3.41M | $ 13.57K | $ 43.32K |
Gross Profit | $ 186.11K | $ 57.22K | $ 426.17K | $ 13.57K | $ 43.32K |
EBIT | $ -101.77K | $ -158.04K | - | $ -119.13K | $ -105.00K |
EBITDA | $ -88.92K | $ -144.78K | - | $ -113.13K | $ -97.48K |
Net Income Common Stockholders | $ -102.44K | $ -145.36K | $ 257.59K | $ -112.31K | $ -105.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 33.39K | $ 28.22K |
Total Assets | $ 2.11M | $ 2.11M | $ 2.14M | $ 564.70K | $ 661.38K |
Total Debt | $ 1.40M | $ 1.41M | $ 1.03M | $ 6.71K | $ 10.73K |
Net Debt | $ 1.40M | $ 1.41M | $ 1.03M | $ -26.68K | $ -17.49K |
Total Liabilities | $ 2.13M | $ 2.42M | $ 2.31M | $ 90.97K | $ 69.39K |
Stockholders Equity | $ -7.40K | $ -259.93K | $ -137.41K | $ 473.73K | $ 591.99K |
Cash Flow | - | ||||
Free Cash Flow | $ -278.02K | $ -204.94K | $ 535.42K | $ 8.20K | $ 8.13K |
Operating Cash Flow | $ -268.86K | $ -204.94K | $ 536.90K | $ 8.20K | $ 8.13K |
Investing Cash Flow | $ -9.16K | - | $ 18.89K | - | - |
Financing Cash Flow | $ 402.57K | $ 413.27K | $ -568.37K | - | - |