Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 186.92M | C$ 235.58M | C$ 123.84M | C$ 67.91M | C$ 109.19M |
Gross Profit | C$ 38.90M | C$ 159.71M | C$ 81.99M | C$ 22.04M | C$ 60.04M |
Operating Income | C$ 27.78M | C$ 70.81M | C$ 24.10M | C$ -28.87M | C$ -4.93M |
EBITDA | C$ 67.86M | C$ 103.45M | C$ 46.74M | C$ -3.31M | C$ 30.03M |
Net Income | C$ 15.82M | C$ 155.20M | C$ 99.13M | C$ -56.62M | C$ -31.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 17.71M | C$ 31.40M | C$ 15.36M | C$ 6.59M | C$ -74.61M |
Total Assets | C$ 610.14M | C$ 639.20M | C$ 357.21M | C$ 287.67M | C$ 344.99M |
Total Debt | C$ 62.37M | C$ 110.37M | C$ 65.07M | C$ 83.17M | C$ 118.27M |
Net Debt | C$ 44.65M | C$ 78.97M | C$ 49.71M | C$ 76.58M | C$ 192.88M |
Total Liabilities | C$ 293.72M | C$ 354.52M | C$ 272.94M | C$ 307.50M | C$ 313.03M |
Stockholders' Equity | C$ 316.41M | C$ 284.68M | C$ 84.28M | C$ -19.82M | C$ 31.96M |
Cash Flow | |||||
Free Cash Flow | C$ 20.25M | C$ 4.89M | C$ 36.16M | C$ 4.50M | C$ 6.73M |
Operating Cash Flow | C$ 66.64M | C$ 106.62M | C$ 40.93M | C$ 11.61M | C$ 27.75M |
Investing Cash Flow | C$ -42.04M | C$ -102.20M | C$ -6.75M | C$ -11.27M | C$ -16.61M |
Financing Cash Flow | C$ -38.29M | C$ 11.62M | C$ -25.41M | C$ 6.26M | C$ -11.14M |