Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 26.62B | ¥ 25.32B | ¥ 25.00B | ¥ 24.18B | ¥ 23.34B |
Gross Profit | ¥ 3.46B | ¥ 3.13B | ¥ 3.15B | ¥ 2.89B | ¥ 2.70B |
Operating Income | ¥ 964.92M | ¥ 813.72M | ¥ 901.17M | ¥ 679.45M | ¥ 554.00M |
EBITDA | ¥ 1.19B | ¥ 1.15B | ¥ 1.12B | ¥ 1.10B | ¥ 638.00M |
Net Income | ¥ 756.83M | ¥ 736.50M | ¥ 788.69M | ¥ 642.14M | ¥ 438.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.21B | ¥ 3.94B | ¥ 3.93B | ¥ 3.95B | ¥ 3.05B |
Total Assets | ¥ 14.13B | ¥ 12.48B | ¥ 12.25B | ¥ 12.05B | ¥ 10.62B |
Total Debt | ¥ 729.72M | ¥ 656.59M | ¥ 1.14B | ¥ 1.38B | ¥ 984.19M |
Net Debt | ¥ -3.48B | ¥ -3.29B | ¥ -2.80B | ¥ -2.57B | ¥ -1.47B |
Total Liabilities | ¥ 5.60B | ¥ 4.72B | ¥ 5.18B | ¥ 5.53B | ¥ 4.73B |
Stockholders' Equity | ¥ 8.46B | ¥ 7.70B | ¥ 7.01B | ¥ 6.46B | ¥ 5.84B |
Cash Flow | |||||
Free Cash Flow | ¥ 491.33M | ¥ 436.01M | ¥ 586.12M | ¥ 607.84M | ¥ -83.79M |
Operating Cash Flow | ¥ 1.18B | ¥ 966.52M | ¥ 665.75M | ¥ 760.39M | ¥ 317.92M |
Investing Cash Flow | ¥ -849.86M | ¥ -359.09M | ¥ -59.90M | ¥ -229.81M | ¥ -723.88M |
Financing Cash Flow | ¥ -58.16M | ¥ -595.95M | ¥ -627.72M | ¥ 371.19M | ¥ -33.22M |