Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.37B | ¥ 4.28B | ¥ 3.20B | ¥ 3.06B | ¥ 5.12B |
Gross Profit | ¥ 3.76B | ¥ 3.15B | ¥ 2.19B | ¥ 2.13B | ¥ 3.23B |
Operating Income | ¥ 283.65M | ¥ -385.38M | ¥ -742.14M | ¥ -885.09M | ¥ -11.58M |
EBITDA | ¥ 577.25M | ¥ -40.11M | ¥ 1.19B | ¥ -787.75M | ¥ 302.31M |
Net Income | ¥ 393.36M | ¥ -349.20M | ¥ 1.32B | ¥ -1.10B | ¥ -44.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.42B | ¥ 2.20B | ¥ 2.72B | ¥ 542.43M | ¥ 2.16B |
Total Assets | ¥ 7.95B | ¥ 7.74B | ¥ 8.07B | ¥ 7.88B | ¥ 8.26B |
Total Debt | ¥ 2.34B | ¥ 2.58B | ¥ 2.80B | ¥ 3.54B | ¥ 2.54B |
Net Debt | ¥ -84.57M | ¥ 379.39M | ¥ 84.37M | ¥ 3.00B | ¥ 381.38M |
Total Liabilities | ¥ 4.70B | ¥ 4.89B | ¥ 4.88B | ¥ 6.01B | ¥ 5.33B |
Stockholders' Equity | ¥ 3.25B | ¥ 2.85B | ¥ 3.20B | ¥ 1.87B | ¥ 2.92B |
Cash Flow | |||||
Free Cash Flow | ¥ 445.28M | ¥ -291.57M | ¥ -66.94M | ¥ -840.49M | ¥ 364.00M |
Operating Cash Flow | ¥ 609.28M | ¥ 2.77M | ¥ -35.22M | ¥ -758.87M | ¥ 547.00M |
Investing Cash Flow | ¥ -141.25M | ¥ -294.34M | ¥ 2.97B | ¥ -81.62M | ¥ -183.00M |
Financing Cash Flow | ¥ -249.07M | ¥ -224.45M | ¥ -754.27M | ¥ 1.00B | ¥ -407.00M |