Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 53.34B | ¥ 43.77B | ¥ 28.62B | ¥ 22.05B | ¥ 54.56B |
Gross Profit | ¥ 42.30B | ¥ 34.22B | ¥ 22.14B | ¥ 17.71B | ¥ 43.08B |
Operating Income | ¥ 2.84B | ¥ 348.00M | ¥ -11.12B | ¥ -11.71B | ¥ 3.16B |
EBITDA | ¥ 5.36B | ¥ 3.06B | ¥ -8.15B | ¥ -9.12B | ¥ 5.82B |
Net Income | ¥ 3.38B | ¥ 1.95B | ¥ -7.89B | ¥ -14.36B | ¥ 2.40B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 30.34B | ¥ 30.24B | ¥ 28.12B | ¥ 31.95B | ¥ 40.94B |
Total Assets | ¥ 65.71B | ¥ 61.74B | ¥ 59.11B | ¥ 65.42B | ¥ 79.57B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -11.74B | ¥ -11.33B | ¥ -12.22B | ¥ -17.65B | ¥ -27.23B |
Total Liabilities | ¥ 22.67B | ¥ 21.74B | ¥ 21.14B | ¥ 19.35B | ¥ 18.95B |
Stockholders' Equity | ¥ 43.03B | ¥ 40.00B | ¥ 37.97B | ¥ 46.07B | ¥ 60.63B |
Cash Flow | |||||
Free Cash Flow | ¥ 636.00M | ¥ 2.13B | ¥ -3.13B | ¥ -9.60B | ¥ 3.40B |
Operating Cash Flow | ¥ 4.20B | ¥ 3.94B | ¥ -1.72B | ¥ -8.32B | ¥ 4.75B |
Investing Cash Flow | ¥ -3.07B | ¥ -1.58B | ¥ -1.43B | ¥ 217.00M | ¥ 723.00M |
Financing Cash Flow | ¥ -718.00M | ¥ -240.00M | ¥ -282.00M | ¥ -474.00M | ¥ -1.01B |