Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.05B | ¥ 2.70B | ¥ 2.47B | ¥ 2.11B | ¥ 3.74B |
Gross Profit | ¥ 770.19M | ¥ 526.86M | ¥ 428.28M | ¥ 177.12M | ¥ 859.21M |
Operating Income | ¥ 203.20M | ¥ -25.08M | ¥ -114.80M | ¥ -378.29M | ¥ 297.65M |
EBITDA | ¥ 643.00M | ¥ 429.00M | ¥ 341.00M | ¥ 117.00M | ¥ 801.13M |
Net Income | ¥ 255.96M | ¥ -78.40M | ¥ -153.19M | ¥ -347.42M | ¥ 212.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.92B | ¥ 1.51B | ¥ 1.41B | ¥ 1.27B | ¥ 1.75B |
Total Assets | ¥ 23.79B | ¥ 24.26B | ¥ 25.05B | ¥ 27.37B | ¥ 26.20B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -1.92B | ¥ -1.51B | ¥ -1.41B | ¥ -1.27B | ¥ -1.75B |
Total Liabilities | ¥ 13.25B | ¥ 13.63B | ¥ 13.97B | ¥ 14.81B | ¥ 14.69B |
Stockholders' Equity | ¥ 10.54B | ¥ 10.62B | ¥ 11.08B | ¥ 12.55B | ¥ 11.51B |
Cash Flow | |||||
Free Cash Flow | ¥ 295.18M | ¥ 128.69M | ¥ 64.85M | ¥ -423.17M | ¥ 488.97M |
Operating Cash Flow | ¥ 308.32M | ¥ 159.68M | ¥ 100.69M | ¥ -360.72M | ¥ 586.73M |
Investing Cash Flow | ¥ 163.39M | ¥ -4.85M | ¥ 17.33M | ¥ -62.45M | ¥ -96.93M |
Financing Cash Flow | ¥ -60.29M | ¥ -60.28M | ¥ 24.46M | ¥ -60.17M | ¥ -60.89M |