Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 17.09B | ¥ 16.32B | ¥ 13.06B | ¥ 13.31B | ¥ 17.22B |
Gross Profit | ¥ 4.64B | ¥ 4.27B | ¥ 3.14B | ¥ 2.52B | ¥ 4.64B |
Operating Income | ¥ 248.72M | ¥ 65.73M | ¥ -595.23M | ¥ -1.63B | ¥ 173.60M |
EBITDA | ¥ 723.26M | ¥ 601.04M | ¥ 1.29B | ¥ -1.23B | ¥ 523.15M |
Net Income | ¥ 233.49M | ¥ 188.01M | ¥ 825.67M | ¥ -2.29B | ¥ 50.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.40B | ¥ 2.34B | ¥ 3.73B | ¥ 4.67B | ¥ 3.98B |
Total Assets | ¥ 24.56B | ¥ 23.58B | ¥ 23.93B | ¥ 26.11B | ¥ 23.98B |
Total Debt | ¥ 5.38B | ¥ 5.10B | ¥ 5.84B | ¥ 6.24B | ¥ 4.25B |
Net Debt | ¥ 2.98B | ¥ 2.76B | ¥ 2.11B | ¥ 1.57B | ¥ 461.91M |
Total Liabilities | ¥ 11.83B | ¥ 11.60B | ¥ 11.88B | ¥ 14.81B | ¥ 10.44B |
Stockholders' Equity | ¥ 12.69B | ¥ 11.95B | ¥ 12.02B | ¥ 11.27B | ¥ 13.55B |
Cash Flow | |||||
Free Cash Flow | ¥ -99.94M | ¥ -317.75M | ¥ -1.33B | ¥ -774.55M | ¥ 189.46M |
Operating Cash Flow | ¥ 252.75M | ¥ -103.39M | ¥ -1.03B | ¥ -582.50M | ¥ 588.01M |
Investing Cash Flow | ¥ -265.05M | ¥ -119.67M | ¥ 678.08M | ¥ -548.49M | ¥ -459.39M |
Financing Cash Flow | ¥ 173.20M | ¥ -1.10B | ¥ -474.77M | ¥ 1.76B | ¥ -309.00M |