Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 27.08B | ¥ 17.82B | ¥ 13.12B | ¥ 9.25B | ¥ 7.16B |
Gross Profit | ¥ 6.66B | ¥ 4.07B | ¥ 3.06B | ¥ 2.07B | ¥ 1.54B |
Operating Income | ¥ 1.51B | ¥ 1.11B | ¥ 793.11M | ¥ 401.37M | ¥ 40.99M |
EBITDA | ¥ 1.55B | ¥ 1.12B | ¥ 788.78M | ¥ 480.17M | ¥ 60.17M |
Net Income | ¥ 902.01M | ¥ 794.51M | ¥ 517.34M | ¥ 341.95M | ¥ 36.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.71B | ¥ 4.03B | ¥ 4.00B | ¥ 1.49B | ¥ 994.15M |
Total Assets | ¥ 12.14B | ¥ 6.62B | ¥ 5.98B | ¥ 3.00B | ¥ 2.07B |
Total Debt | ¥ 2.93B | ¥ 602.76M | ¥ 764.29M | ¥ 823.19M | ¥ 867.97M |
Net Debt | ¥ -2.77B | ¥ -3.42B | ¥ -3.23B | ¥ -670.09M | ¥ -126.19M |
Total Liabilities | ¥ 7.06B | ¥ 2.75B | ¥ 2.92B | ¥ 2.39B | ¥ 1.80B |
Stockholders' Equity | ¥ 4.78B | ¥ 3.87B | ¥ 3.07B | ¥ 608.33M | ¥ 266.11M |
Cash Flow | |||||
Free Cash Flow | ¥ 1.03B | ¥ 293.36M | ¥ 659.66M | ¥ 543.05M | ¥ -28.83M |
Operating Cash Flow | ¥ 1.23B | ¥ 297.14M | ¥ 667.74M | ¥ 551.39M | ¥ 58.79M |
Investing Cash Flow | ¥ -806.64M | ¥ -115.76M | ¥ -11.23M | ¥ -7.76M | ¥ -189.32M |
Financing Cash Flow | ¥ 1.26B | ¥ -152.75M | ¥ 1.85B | ¥ -44.51M | ¥ 478.61M |