Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 277.41B | ¥ 258.64B | ¥ 245.70B | ¥ 241.45B | ¥ 210.56B |
Gross Profit | ¥ 166.14B | ¥ 153.13B | ¥ 149.89B | ¥ 128.82B | ¥ 105.68B |
Operating Income | ¥ 46.65B | ¥ 42.47B | ¥ 43.75B | ¥ 41.10B | ¥ 27.89B |
EBITDA | ¥ 61.12B | ¥ 58.88B | ¥ 57.41B | ¥ 50.61B | ¥ 36.55B |
Net Income | ¥ 13.37B | ¥ 14.19B | ¥ 39.69B | ¥ 28.46B | ¥ 18.67B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 975.72B | ¥ 905.44B | ¥ 353.69B | ¥ 248.59B | ¥ 228.36B |
Total Assets | ¥ 2.15T | ¥ 1.76T | ¥ 1.54T | ¥ 1.42T | ¥ 1.07T |
Total Debt | ¥ 554.87B | ¥ 473.57B | ¥ 391.16B | ¥ 294.66B | ¥ 208.38B |
Net Debt | ¥ 85.70B | ¥ 80.11B | ¥ 49.19B | ¥ 54.53B | ¥ -12.36B |
Total Liabilities | ¥ 1.96T | ¥ 1.58T | ¥ 1.39T | ¥ 1.28T | ¥ 970.43B |
Stockholders' Equity | ¥ 86.40B | ¥ 82.60B | ¥ 72.22B | ¥ 73.60B | ¥ 50.97B |
Cash Flow | |||||
Free Cash Flow | ¥ 58.62B | ¥ -7.53B | ¥ 15.24B | ¥ -32.28B | ¥ 30.79B |
Operating Cash Flow | ¥ 84.73B | ¥ 14.91B | ¥ 25.64B | ¥ -23.78B | ¥ 38.28B |
Investing Cash Flow | ¥ -71.50B | ¥ -16.36B | ¥ -2.83B | ¥ -51.77B | ¥ -15.99B |
Financing Cash Flow | ¥ 60.78B | ¥ 64.97B | ¥ 62.44B | ¥ 89.89B | ¥ 37.52B |