Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 326.75B | ¥ 276.34B | ¥ 237.93B | ¥ 208.35B | ¥ 193.19B |
Gross Profit | ¥ 117.16B | ¥ 96.48B | ¥ 84.50B | ¥ 81.58B | ¥ 76.59B |
Operating Income | ¥ 28.85B | ¥ 21.57B | ¥ 17.32B | ¥ 15.61B | ¥ 10.88B |
EBITDA | ¥ 38.30B | ¥ 29.66B | ¥ 24.55B | ¥ 23.63B | ¥ 17.81B |
Net Income | ¥ 15.36B | ¥ 10.96B | ¥ 8.69B | ¥ 8.04B | ¥ 4.91B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 52.74B | ¥ 52.13B | ¥ 26.39B | ¥ 21.59B | ¥ 16.79B |
Total Assets | ¥ 228.96B | ¥ 200.52B | ¥ 153.01B | ¥ 141.32B | ¥ 138.37B |
Total Debt | ¥ 62.89B | ¥ 65.98B | ¥ 60.94B | ¥ 65.09B | ¥ 70.18B |
Net Debt | ¥ 10.15B | ¥ 13.85B | ¥ 34.55B | ¥ 43.50B | ¥ 53.40B |
Total Liabilities | ¥ 136.93B | ¥ 122.82B | ¥ 112.73B | ¥ 107.98B | ¥ 112.64B |
Stockholders' Equity | ¥ 81.87B | ¥ 68.45B | ¥ 40.28B | ¥ 33.33B | ¥ 25.73B |
Cash Flow | |||||
Free Cash Flow | ¥ 9.59B | ¥ 2.15B | ¥ 10.49B | ¥ 7.95B | ¥ -59.00M |
Operating Cash Flow | ¥ 15.87B | ¥ 10.68B | ¥ 17.66B | ¥ 15.72B | ¥ 8.00B |
Investing Cash Flow | ¥ -10.63B | ¥ -9.44B | ¥ -7.41B | ¥ -4.20B | ¥ -7.75B |
Financing Cash Flow | ¥ -4.75B | ¥ 23.11B | ¥ -5.45B | ¥ -6.72B | ¥ -4.03B |