Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 34.70B | ¥ 38.09B | ¥ 36.12B | ¥ 34.16B | ¥ 34.73B |
Gross Profit | ¥ 3.41B | ¥ 3.82B | ¥ 3.53B | ¥ 3.19B | ¥ 3.33B |
Operating Income | ¥ 978.00M | ¥ 1.54B | ¥ 1.48B | ¥ 1.13B | ¥ 1.46B |
EBITDA | ¥ 3.73B | ¥ 3.65B | ¥ 3.38B | ¥ 2.85B | ¥ 3.15B |
Net Income | ¥ 980.00M | ¥ 1.27B | ¥ 1.13B | ¥ 802.00M | ¥ 1.25B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.66B | ¥ 2.92B | ¥ 3.83B | ¥ 3.29B | ¥ 2.22B |
Total Assets | ¥ 48.44B | ¥ 46.31B | ¥ 47.58B | ¥ 41.77B | ¥ 38.27B |
Total Debt | ¥ 14.06B | ¥ 14.89B | ¥ 16.55B | ¥ 12.14B | ¥ 10.54B |
Net Debt | ¥ 11.40B | ¥ 11.97B | ¥ 12.72B | ¥ 8.86B | ¥ 8.31B |
Total Liabilities | ¥ 21.89B | ¥ 22.43B | ¥ 24.71B | ¥ 19.94B | ¥ 18.06B |
Stockholders' Equity | ¥ 26.40B | ¥ 23.73B | ¥ 22.73B | ¥ 21.71B | ¥ 20.11B |
Cash Flow | |||||
Free Cash Flow | ¥ 951.00M | ¥ 17.00M | ¥ -3.05B | ¥ 757.00M | ¥ 1.83B |
Operating Cash Flow | ¥ 2.60B | ¥ 4.18B | ¥ 2.79B | ¥ 2.48B | ¥ 3.54B |
Investing Cash Flow | ¥ -1.10B | ¥ -4.18B | ¥ -5.94B | ¥ -1.79B | ¥ -1.78B |
Financing Cash Flow | ¥ -1.76B | ¥ -945.00M | ¥ 3.68B | ¥ 383.00M | ¥ -1.29B |