Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 260.59B | ¥ 300.83B | ¥ 301.02B | ¥ 253.56B | ¥ 241.08B |
Gross Profit | ¥ 40.33B | ¥ 44.69B | ¥ 44.28B | ¥ 35.46B | ¥ 30.02B |
Operating Income | ¥ 20.75B | ¥ 25.96B | ¥ 25.94B | ¥ 17.66B | ¥ 11.81B |
EBITDA | ¥ 30.61B | ¥ 35.76B | ¥ 35.38B | ¥ 27.50B | ¥ 21.25B |
Net Income | ¥ 12.11B | ¥ 15.62B | ¥ 14.50B | ¥ 11.55B | ¥ 6.39B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 31.87B | ¥ 34.48B | ¥ 23.11B | ¥ 23.23B | ¥ 21.87B |
Total Assets | ¥ 263.54B | ¥ 258.68B | ¥ 258.30B | ¥ 238.37B | ¥ 239.31B |
Total Debt | ¥ 83.26B | ¥ 92.62B | ¥ 99.39B | ¥ 107.88B | ¥ 127.10B |
Net Debt | ¥ 52.38B | ¥ 58.14B | ¥ 76.28B | ¥ 84.65B | ¥ 105.23B |
Total Liabilities | ¥ 142.72B | ¥ 154.60B | ¥ 169.67B | ¥ 169.84B | ¥ 184.47B |
Stockholders' Equity | ¥ 109.91B | ¥ 93.28B | ¥ 79.46B | ¥ 62.70B | ¥ 49.70B |
Cash Flow | |||||
Free Cash Flow | ¥ 11.71B | ¥ 26.59B | ¥ 15.86B | ¥ 13.26B | ¥ 15.38B |
Operating Cash Flow | ¥ 23.18B | ¥ 32.34B | ¥ 23.12B | ¥ 21.26B | ¥ 21.11B |
Investing Cash Flow | ¥ -10.48B | ¥ -6.33B | ¥ -7.05B | ¥ 803.00M | ¥ -5.49B |
Financing Cash Flow | ¥ -17.07B | ¥ -16.05B | ¥ -17.22B | ¥ -21.68B | ¥ -16.75B |