Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 45.55B | ¥ 21.77B | ¥ 21.23B | ¥ 23.76B | ¥ 21.56B |
Gross Profit | ¥ 9.55B | ¥ 10.12B | ¥ 10.32B | ¥ 12.58B | ¥ 9.78B |
Operating Income | ¥ 9.14B | ¥ 8.84B | ¥ 9.08B | ¥ 11.22B | ¥ 7.23B |
EBITDA | ¥ 12.89B | ¥ 12.69B | ¥ 12.82B | ¥ 14.99B | ¥ 12.50B |
Net Income | ¥ 7.93B | ¥ 7.60B | ¥ 7.82B | ¥ 9.92B | ¥ 5.94B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 10.47B | ¥ 6.39B | ¥ 7.46B | ¥ 19.65B | ¥ 7.17B |
Total Assets | ¥ 294.82B | ¥ 294.54B | ¥ 293.96B | ¥ 294.00B | ¥ 288.79B |
Total Debt | ¥ 128.60B | ¥ 128.60B | ¥ 125.60B | ¥ 125.60B | ¥ 129.60B |
Net Debt | ¥ 118.13B | ¥ 122.21B | ¥ 118.14B | ¥ 105.95B | ¥ 122.43B |
Total Liabilities | ¥ 144.16B | ¥ 144.32B | ¥ 141.75B | ¥ 141.59B | ¥ 146.41B |
Stockholders' Equity | ¥ 150.66B | ¥ 150.22B | ¥ 152.21B | ¥ 152.42B | ¥ 142.38B |
Cash Flow | |||||
Free Cash Flow | ¥ 34.09B | ¥ 6.99B | ¥ -5.64B | ¥ 16.38B | ¥ 3.31B |
Operating Cash Flow | ¥ 34.09B | ¥ 16.60B | ¥ 11.26B | ¥ 27.73B | ¥ 13.35B |
Investing Cash Flow | ¥ -22.86B | ¥ -14.72B | ¥ -16.69B | ¥ -11.65B | ¥ -9.40B |
Financing Cash Flow | ¥ -7.52B | ¥ -6.59B | ¥ -8.03B | ¥ -3.94B | ¥ -4.30B |